Maharashtra Budget Analysis

2019-2020

The Finance Minister, Mr. Sudhir Mungantiwar, presented the additional budget for Maharashtra for financial year 2019-20 on June 18, 2019.  The Minister had previously presented the interim budget for the state in February 2019.

Budget Highlights

  • The Gross State Domestic Product (GSDP) of Maharashtra for 2019-20 (at current prices) is estimated to be Rs 29,79,556 crore. This is 12% higher than the revised estimate for 2018-19. 
     
  • Total expenditure for 2019-20 is estimated to be Rs 4,04,794 crore, an 8.5% increase over the revised estimate of 2018-19. In 2018-19, as per the revised figures, there is estimated to be an increase of Rs 5,954 crore (1.6%) of expenditure over the budgeted estimate.
     
  • Total receipts (excluding borrowings) for 2019-20 are estimated to be Rs 3,16,930 crore, an increase of 9.8% as compared to the revised estimate of 2018-19. In 2018-19, total receipts (excluding borrowings) are estimated to be higher than the budgeted estimate by Rs 512 crore.
     
  • Revenue deficit for 2019-20 is targeted at Rs 20,293 crore, or 0.68% of the Gross State Domestic Product (GSDP). Fiscal deficit is targeted at Rs 61,670 crore (2.07% of GSDP). 
     
  • Sectors such as rural development (62%), water supply, sanitation, housing and urban development (26%), and education (25%) saw the highest increase in allocations. On the other hand, social welfare and nutrition (33%) and agriculture (25%) saw the highest decrease in allocations.

Policy Highlights

  • Chief Minister Employment Generation Programme: The New Industrial Policy of Maharashtra aims to generate 60 lakh new employment in the state.  For this, a new scheme called Chief Minister Employment Generation Programme has been launched.  The scheme aims at establishing 10,000 new small industries.
     
  • Infrastructure facilities: An amount of Rs 55,335 crore is expected to be spent on constructing the Nagpur-Mumbai express highway.  Further, Rs 11,332 crore is allocated for the development of the Bandra-Versova Sea Link.  The government aims to construct 3,36,994 km. length roads till 2021.
     
  • Artificial rain: To overcome drought in the state, an approval has been given for artificial rain experiment by aerial cloud seeding.  This has been done to increase rainfall using modern technology.

Maharashtra’s Economy

·         GSDP:  The growth rate of Maharashtra’s GSDP (at current prices) has marginally decreased from 10.5% in 2015-16 to 10.2% in 2017-18.

·         Sectors:  In 2017-18, the sectors of agriculture, manufacturing, and services contributed to 15%, 28%, and 58% of the Gross State Value Added respectively.  Between 2016-17 and 2017-18, these sectors grew by 2.5%, 11.2%, and 12.6%, respectively.

·         Per capita GSDP of Maharashtra:  The per capita GSDP of Maharashtra in 2017-18 (at current prices) was Rs 1,98,510.  This is 9% higher than that in 2016-17. 

·         Unemployment:  According to the Periodic Labour Force Survey (2017-18), Maharashtra’s rate of unemployment is at 4.9%, as compared to the all-India level of 6.1%. 

Figure 1: Growth in GSDP and sectors in Maharashtra (year-on-year)

Note: As per CSO, agriculture here includes mining and quarrying.  Sources: Economic Survey of Maharashtra 2018-19; PRS.

Budget Estimates for 2019-20

  • The total expenditure in 2019-20 is targeted at Rs 4,04,794 crore. This is 8.5% higher than the revised estimate of 2018-19.  This expenditure is proposed to be met through receipts (other than borrowings) of Rs 3,16,930 crore and borrowings of Rs 77,196 crore.  In 2019-20, receipts (other than borrowings) are expected to be 9.8% higher than the revised estimate of 2018-19. 

Table 1: Budget 2019-20 - Key figures (in Rs crore)

Items

2017-18 Actuals

2018-19 Budgeted

2018-19 Revised

% change from BE 2018-19 to RE of 2018-19

2019-20 Budgeted

% change from RE 2018-19 to BE 2019-20

Total Expenditure

2,86,769

 3,67,281

3,73,235

1.6%

  4,04,794

8.5%

A. Receipts (except borrowings)

2,45,432

2,88,234

2,88,746

0.2%

  3,16,930

9.8%

B. Borrowings

49,670

74,105

34,063

-54.0%

  77,196

126.6%

Total Receipts (A+B)

2,95,101

3,62,338

3,22,808

-10.9%

  3,94,126

22.1%

Revenue Deficit (-)/ Surplus (+)

2,082

-15,375

-14,960

-2.7%

    -20,293

35.6%

As % of GSDP

0.09%

-0.55%

-0.56%

 

-0.68%

 

Fiscal Deficit (-)/ Surplus (+)

-23,961

-50,586

-56,053

10.8%

-61,670

10.0%

As % of GSDP

-0.99%

-1.81%

-2.11%

 

-2.07%

 

Primary Deficit (-)/ Surplus (+)

9,057

-16,201

-22,124

36.6%

-26,463

19.6%

As % of GSDP

0.38%

-0.58%

-0.83%

 

-0.89%

 

Notes: BE is Budget Estimate; RE is Revised Estimate.  

Sources: Budget in Brief, Maharashtra Budget Documents 2019-20, June 2019; PRS.

Expenditure in 2019-20

  • Capital expenditure for 2019-20 is proposed to be Rs 69,861 crore, which is a decrease of 2.7% over the revised estimate of 2018-19. Capital expenditure includes expenditure affecting the assets and liabilities of the state, such as: (i) capital outlay, i.e. expenditure which leads to creation of assets (such as bridges and hospitals), and (ii) repayment and grant of loans by the state government. 
     
  • Maharashtra’s capital outlay for 2019-20 is estimated to be Rs 41,659 crore, which is 0.2% higher than the revised estimate of 2018-19. The capital outlay towards rural development is estimated to increase by Rs 6,351 crore from the revised estimates of 2018-19. 
     
  • Revenue expenditure for 2019-20 is proposed to be Rs 3,34,933 crore, which is an increase of 11.1% over the revised estimate of 2018-19. This expenditure includes payment of salaries, pensions, and interest, among others.  Revenue expenditure accounts for 83% of the total expenditure proposed for 2019-20.

Table 2: Expenditure budget 2019-20 (in Rs crore)

Item

2017-18 Actuals

2018-19 Budgeted

2018-19 Revised

% change from BE 2018-19 to RE 2018-19

2019-20 Budgeted

% change from RE 2018-19 to BE 2019-20

Capital Expenditure

          45,198

          65,938

          71,775

8.9%

        69,861

-2.7%

of which Capital Outlay

          26,842

          36,298

          41,573

14.5%

        41,659

0.2%

Revenue Expenditure

        2,41,571

        3,01,343

        3,01,460

0.0%

      3,34,933

11.1%

Total Expenditure

        2,86,769

        3,67,281

        3,73,235

1.6%

      4,04,794

8.5%

A. Debt Repayment

          17,376

          28,462

          28,436

-0.1%

        26,195

-7.9%

B. Interest Payments

          33,018

34,385

          33,929

-1.3%

        35,207

3.8%

Debt Servicing (A+B)

50,394

62,847

62,365

-0.8%

61,402

-1.5%

Note:  Capital outlay denotes expenditure which leads to creation of assets.

Sources: Maharashtra Budget in Brief 2019-20 (June 2019); PRS. 

Sector expenditure in 2019-20

The sectors listed below account for 60% of the total budgeted expenditure of Maharashtra in 2019-20.  A comparison of Maharashtra’s expenditure on key sectors with that by other states can be found in the Annexure.

Table 3: Sector-wise expenditure for Maharashtra Budget 2019-20 (Rs crore)

Sector

2017-18

Actuals

2018-19

Budgeted

2018-19

Revised

2019-20

Budgeted

% change from RE 2018-19 to BE 2019-20

Budget provisions for 2019-20

Education

48,583

59,393

56,854

71,307

25%

·         Rs 7,219 crore has been allocated to local bodies for government primary schools.

·         Rs 23,147 crore has been allocated to non-government secondary schools.

·         Rs 583 crore has been allocated for the Samagra Shikha.

Water Supply, Sanitation, Housing and Urban Development

13,148

21,835

23,776

30,077

26%

·         Rs 620 crore has been allocated for Swachh Bharat Mission.

·         Rs 706 crore allocated for providing housing for all under Pradhan Mantri Awas Yojana.

·         Rs 442 crore and Rs 600 crore has been allocated towards SMART City and AMRUT scheme respectively.

Rural Development

7,846

16,682

14,865

24,039

62%

·         Rs 1,513 crore will be spent on rural employment.

·         Rs 3,3,87 crore will be spent on construction of roads and bridges.

Agriculture and allied activities

31,503

29,683

30,590

22,793

-25%

·         An amount of Rs 2,094 crore has been allocated for crop insurance.

Welfare of SC/ ST/OBC and Minorities

13,014

19,059

16,411

18,960

16%

§   Rs 3,196 crore has been allocated for education of SCs and backward classes. 

Transport

12,100

15,040

17,319

17,803

3%

·         As per the budget speech, Rs 11,332 crore has been allocated for the development of the Bandra-Versova Sea Link. 

Police

11,399

13,866

14,003

17,234

23%

·         Rs 10,990 crore has been allocated towards district police

·         For modernisation of police forces, Rs 190 crore has been allocated.

Health and Family Welfare

12,175

13,450

16,127

15,919

-1%

·         Rs 120 crore has been allocated for Pradhan Mantri Jan Arogaya Yojana.

·         Rs 767 crore has been allocated for National Health Mission.

Social Welfare and Nutrition

7,336

12,258

20,042

13,406

-33%

·         An amount of Rs 1,449 crore has been allocated for welfare of aged and destitute

Irrigation and Flood Control

11,528

11,387

14,374

12,363

-14%

·         Rs 10,594 crore has been allocated for major and medium irrigation projects.

% of total expenditure

59%

58%

60%

60%

 

 

Note:  The figures have been arrived to by adding numbers from the Annual Financial Statement presented in February 2019, and the Additional Civil Budget Estimated for 2019-20, presented in June 2019.

Source: Maharashtra Budget Speech 2019-20. June 2019; Maharashtra Annual Financial Statement 2019-20, February 2019; Maharashtra Demand for Grants 2019-20, February 2019; Additional Civil Budget Estimated for 2019-20; PRS.

Committed liabilities:  Committed liabilities of a state typically includes expenditure on payment of salaries, pensions, and interest payments.  A larger proportion of state budget allocated for committed expenditure crowds out other developmental expenditure.  In 2019-20, Maharashtra has budgeted to spend Rs 1,86,816 crore on the payment of salaries, interest, and pensions.  This is an increase of 24% over the revised estimates of 2018-19.  Note that committed liabilities account for 46% of the total expenditure estimated for 2019-20.

Table 4: Expenditure on committed liabilities in 2019-20 (in Rs crore)

Item

2017-18 Actuals

2018-19 Budgeted

2018-19 Revised

% change from BE 2018-19 to RE 2018-19

2019-20 Budgeted

% change from RE 2018-19 to BE 2019-20

Salaries

75,088

1,02,668

88,630

-14%

1,15,241

30%

Pensions

23,853

27,378

27,567

1%

36,368

32%

Interest payments

33,018

34,385

33,929

-1%

35,207

4%

Total Committed Liabilities

1,31,959

1,64,431

1,50,126

-9%

1,86,816

24%

Note: BE is Budget Estimate; RE is Revised Estimate.; Sources: Budget in Brief, June 2019; Maharashtra Budget Documents 2019-20; PRS.

Receipts in 2019-20

In 2019-20, Maharashtra is expected to borrow Rs 77,196 crore to meet its expenditure requirements, which is 127% higher than the revised estimates of 2018-19.  In 2018-19, the borrowings of the state were 54% lower than the amount budgeted.

  • The total revenue receipts for 2019-20 are estimated to be Rs 3,14,640 crore, an increase of 9.8% over the revised estimate of 2018-19. Of this, Rs 2,27,631 crore (72% of the revenue receipts) will be raised by the state through its own resources, and Rs 87,009 crore (28% of the revenue receipts) will be devolved by the centre in the form of grants and the state’s share in central taxes.
     
  • Non-tax revenue: Maharashtra is estimated to generate Rs 16,807 crore through non-tax sources in 2019-20. Of this, Rs 3,570 crore will received by the state from non-ferrous mining and metallurgical industries.  In addition, Rs 3,535 crore will be received from urban development sector.

Table 5: Break up of state government receipts in 2019-20 (Rs crore)

Items

2017-18 Actuals

2018-19 Budgeted

2018-19 Revised

% change from BE 2018-19 to RE of 2018-19

2019-20 Budgeted

% change from RE 2018-19 to BE 2019-20

State's Own Tax

1,67,948

1,88,040

1,88,931

0.5%

2,10,824

11.6%

State's Own Non-Tax

16,680

22,785

17,050

-25.2%

16,807

-1.4%

Share in Central Taxes

37,203

43,515

42,050

-3.4%

46,631

10.9%

Grants-in-aid from Centre

21,823

31,629

38,468

21.6%

40,378

5.0%

Total Revenue Receipts

2,43,654

2,85,968

2,86,500

0.2%

3,14,640

9.8%

Borrowings

49,670

74,105

34,063

-54.0%

77,196

126.6%

Other receipts

1,778

2,266

2,246

-0.9%

2,290

2.0%

Total Capital Receipts

51,448

76,370

36,309

-52.5%

79,486

118.9%

Total Receipts

2,95,101

3,62,338

3,22,808

-10.9%

3,94,126

22.1%

Sources: Maharashtra Budget Documents 2019-20; PRS.

  • Tax Revenue: Total own tax revenue of Maharashtra is estimated to be Rs 2,10,824 crore in 2019-20.  The composition of the state’s tax revenue is shown in Figure 2. 
     
  • The own tax to GSDP ratio is targeted at 7.1% in 2019-20, which is the same as the revised estimates of 2018-19. This implies that growth in collection of taxes has been at par with the growth in the economy.

Figure 2: Composition of the state’s tax revenue in 2019-20 (Budget Estimates)

Sources: Maharashtra Budget in Brief 2019-20; PRS.

·         State Goods and Services Tax (SGST) is the largest component of tax revenue of the state.  It is expected to generate Rs 1,02,760 crore in 2019-20.  This is an increase of 14% from the revised estimate of 2018-19.

·         In 2019-20, Maharashtra is expected to generate Rs 37,066 crore through the levy of sales tax (on items such as petroleum products).  This is an increase of 13.9% over the revised estimate of 2018-19. 

·         Further, in 2019-20, the state is expected to generate Rs 27,000 crore from stamp duty and registration fees.  This is an increase of 8% over the revised estimate of 2018-19.

·         In addition, in 2019-20, the state is expected to generate Rs 17,477 crore from the levy of excise duty, and Rs 9,570 crore from taxes and duties on electricity.

 

 

Deficits, Debts and FRBM Targets for 2019-20

The Maharashtra Fiscal Responsibility and Budget Management (FRBM) Act, 2005 provides annual targets to progressively reduce the outstanding liabilities, revenue deficit, and fiscal deficit of the state government. 

Revenue deficit:  This is the excess of revenue expenditure over revenue receipts.  A revenue deficit implies that the government needs to borrow in order to finance its expenses which do not create capital assets. 

The budget estimates a revenue deficit of Rs 20,293 crore (or 0.7% of GSDP) in 2019-20.  This is 35.6% higher

Debt Servicing

In 2019-20, Maharashtra is expected to spend Rs 61,402 crore on servicing its debt, which is 15% of its estimated expenditure.  This expenditure includes Rs 26,195 crore towards repayment of loans, and Rs 35,207 crore towards interest payments.  In 2019-20, the expenditure on repayment of loans is expected to decrease by 8% over the revised estimate of 2018-19.

than the revised estimates of 2018-19.  This implies that revenue receipts are expected to be lower than the revenue expenditure, resulting in a deficit.  The 14th Finance Commission had recommended that states should eliminate revenue deficits.  The 2019-20 estimates for Maharashtra suggest that the state will not be able to meet this target of eliminating revenue deficit.  Note that, Maharashtra had a revenue surplus at 0.1% in 2017-18.

Fiscal deficit:  This is the excess of total expenditure over total receipts.  This gap is filled by borrowings by the government, and leads to an increase in total liabilities.  In 2019-20, Maharashtra’s fiscal deficit is estimated to be Rs 61,670 crore, which is 2.1% of the GSDP.  The estimate is lower than the 3% limit prescribed by the 14th Finance Commission.  Note that, fiscal deficit increased significantly from Rs 23,961 crore (1% of GSDP) in 2017-18 to Rs 56,053 (2.1% of GSDP) in 2018-19.

Outstanding Liabilities:  This is the accumulation of borrowings taken by the state government over the years.  In 2019-20, Maharashtra’s outstanding liabilities are expected to be at 15.8% of the GSDP.

Table 6: Budget targets for deficits for Maharashtra in 2019-20 (% of GSDP)

Year

Revenue

Fiscal

Outstanding Liabilities

Deficit (-)/Surplus (+)

Deficit (-)/Surplus (+)  

2017-18

0.1%

-1.0%

16.7%

2018-19 (RE)

-0.6%

-2.1%

15.6%

2019-20 (BE)

-0.7%

-2.1%

15.8%

2020-21

-0.3%

-1.9%

16.6%

2021-22

-0.4%

-1.8%

16.6%

Sources: Medium Term Fiscal Policy; Maharashtra Budget Documents, June 2019; PRS.

Figures 3 and 4 show the trend in deficits and outstanding liabilities targets from 2017-18 to 2021-22.

Figure 3: Revenue and Fiscal Deficit

(as % of GSDP)

 Sources: Maharashtra Budget Documents; PRS. 

Figure 4: Outstanding liabilities targets

(as % of GSDP)

Sources: Maharashtra Budget Documents; PRS. 

 

Annexure                                                        

The graphs below compare Maharashtra’s expenditure on six key sectors as a proportion of its total budget, with 26 other states.[1] 

  • Education: Maharashtra has allocated 18.9% of its expenditure on education in 2019-20.  This is higher than the average expenditure allocated to education by other states (using 2018-19 BE). (15.9%)
  • Health: Maharashtra has allocated 4.2% of its expenditure on health, which is lower than the average expenditure of other states (5.2%)
  • Agriculture and allied activities: The state has allocated 6.1% of its total budget towards agriculture and allied activities.  This is lower than the allocations of other states (6.4%).
  • Rural development: Maharashtra has allocated 6.4% of its expenditure on rural development.  This is higher than the average (6.1%) of the other states.
  • Police: Maharashtra has allocated 4.6% of its total expenditure on police, which is marginally higher than the average expenditure of other states (3.9%).
  • Welfare of SC, ST and OBC: Maharashtra has allocated 5% of its total expenditure on the welfare of SC, ST and OBC, which is higher than the average expenditure of other states (3.1%).

Note: 2017-18, 2018-19 (BE), 2018-19 (RE), and 2019-20 (BE) figures are for Maharashtra.

Source: Annual Financial Statement of Maharashtra 2019-20, February 2019; Additional Civil Budget Estimated for 2019-20; various state budgets; PRS.

 

[1] The 26 other states include all states except Arunachal Pradesh, Manipur, and Meghalaya.  It also includes the Union Territory of Delhi.

 

DISCLAIMER: This document is being furnished to you for your information.  You may choose to reproduce or redistribute this report for non-commercial purposes in part or in full to any other person with due acknowledgement of PRS Legislative Research (“PRS”).  The opinions expressed herein are entirely those of the author(s).  PRS makes every effort to use reliable and comprehensive information, but PRS does not represent that the contents of the report are accurate or complete.  PRS is an independent, not-for-profit group.  This document has been prepared without regard to the objectives or opinions of those who may receive it.